Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 16-09-2025 | Current Value as on 16-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 16-09-2022 to 16-09-2025 | 23 | 30,785.33 | 610,859 | 1,000,000 | 1,000,000 | 610,859 | 9.83 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 16-09-2025 | Current Value as on 16-09-2025 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
16-09-2022 to 16-09-2025 | 23 | 4,025.26 | 610,859 | 461,090 | 461,090 | -149,769 | 10.68 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,461,090 | 461,090 | 9.94 |
Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
16-09-2021 | 22.232 | 44,980.2087 | 44,980.2087 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
16-09-2022 | 22.217 | 0 | 44,980.2087 | 1,000,000 | 0 | 0 | 0 | 999,325 |
17-10-2022 | 21.885 | 0 | 44,980.2087 | 1,000,000 | 0 | 0 | 0 | 984,392 |
16-11-2022 | 22.698 | 923.4636 | 44,056.7451 | 1,020,961 | -20,961 | 430.33 | 426 | 1,000,000 |
16-12-2022 | 22.733 | 67.8303 | 43,988.9148 | 1,001,542 | -1,542 | 33.98 | 456 | 1,000,000 |
16-01-2023 | 22.488 | -479.246 | 44,468.1608 | 989,223 | 10,777 | -122.69 | 487 | 1,000,000 |
16-02-2023 | 22.401 | -172.7035 | 44,640.8642 | 996,131 | 3,869 | -29.19 | 518 | 1,000,000 |
16-03-2023 | 21.556 | 0 | 44,640.8642 | 996,131 | 0 | 0 | 0 | 962,278 |
17-04-2023 | 22.245 | -313.058 | 44,953.9222 | 993,036 | 6,964 | -4.07 | 578 | 1,000,000 |
16-05-2023 | 22.99 | 1,456.7495 | 43,497.1727 | 1,033,491 | -33,491 | 1,104.22 | 607 | 1,000,000 |
16-06-2023 | 23.702 | 1,306.6402 | 42,190.5324 | 1,030,970 | -30,970 | 1,920.76 | 638 | 1,000,000 |
17-07-2023 | 24.521 | 1,409.1614 | 40,781.3711 | 1,034,554 | -34,554 | 3,225.57 | 669 | 1,000,000 |
16-08-2023 | 24.644 | 203.5428 | 40,577.8283 | 1,005,016 | -5,016 | 490.95 | 699 | 1,000,000 |
18-09-2023 | 25.352 | 1,133.2085 | 39,444.6198 | 1,028,729 | -28,729 | 3,535.61 | 732 | 1,000,000 |
16-10-2023 | 25.008 | -542.5843 | 39,987.2041 | 986,431 | 13,569 | -1,506.21 | 760 | 1,000,000 |
16-11-2023 | 25.187 | 284.1827 | 39,703.0214 | 1,007,158 | -7,158 | 839.76 | 791 | 1,000,000 |
18-12-2023 | 26.584 | 2,086.4099 | 37,616.6115 | 1,055,465 | -55,465 | 9,080.06 | 823 | 1,000,000 |
16-01-2024 | 27.247 | 915.3233 | 36,701.2882 | 1,024,940 | -24,940 | 4,590.35 | 852 | 1,000,000 |
16-02-2024 | 27.45 | 271.4157 | 36,429.8725 | 1,007,450 | -7,450 | 1,416.25 | 883 | 1,000,000 |
18-03-2024 | 27.227 | -298.3752 | 36,728.2477 | 991,876 | 8,124 | -1,490.38 | 914 | 1,000,000 |
16-04-2024 | 27.798 | 754.4366 | 35,973.8111 | 1,020,972 | -20,972 | 4,199.19 | 943 | 1,000,000 |
16-05-2024 | 28.191 | 501.4972 | 35,472.3139 | 1,014,138 | -14,138 | 2,988.42 | 973 | 1,000,000 |
18-06-2024 | 29.823 | 1,941.1466 | 33,531.1672 | 1,057,891 | -57,891 | 14,735.24 | 1,006 | 1,000,000 |
16-07-2024 | 30.963 | 1,234.5551 | 32,296.6121 | 1,038,226 | -38,226 | 10,778.9 | 1,034 | 1,000,000 |
16-08-2024 | 31.069 | 110.1883 | 32,186.4238 | 1,003,423 | -3,423 | 973.73 | 1,065 | 1,000,000 |
16-09-2024 | 32.217 | 1,146.9105 | 31,039.5133 | 1,036,950 | -36,950 | 11,451.9 | 1,096 | 1,000,000 |
16-10-2024 | 31.925 | -283.901 | 31,323.4143 | 990,936 | 9,064 | -2,751.85 | 1,126 | 1,000,000 |
18-11-2024 | 30.076 | -1,925.688 | 33,249.1023 | 942,083 | 57,917 | -15,105.1 | 1,159 | 1,000,000 |
16-12-2024 | 31.606 | 1,609.5402 | 31,639.5621 | 1,050,871 | -50,871 | 15,087.83 | 1,187 | 1,000,000 |
16-01-2025 | 29.977 | -1,719.3464 | 33,358.9085 | 948,459 | 51,541 | -13,316.34 | 1,218 | 1,000,000 |
17-02-2025 | 28.94 | -1,195.3417 | 34,554.2502 | 965,407 | 34,593 | -8,018.35 | 1,250 | 1,000,000 |
17-03-2025 | 28.79 | -180.0326 | 34,734.2827 | 994,817 | 5,183 | -1,180.65 | 1,278 | 1,000,000 |
16-04-2025 | 30.121 | 1,534.8538 | 33,199.429 | 1,046,231 | -46,231 | 12,108.46 | 1,308 | 1,000,000 |
16-05-2025 | 31.634 | 1,587.8718 | 31,611.5572 | 1,050,231 | -50,231 | 14,929.17 | 1,338 | 1,000,000 |
16-06-2025 | 31.932 | 295.0095 | 31,316.5477 | 1,009,420 | -9,420 | 2,861.59 | 1,369 | 1,000,000 |
16-07-2025 | 32.556 | 600.2434 | 30,716.3042 | 1,019,542 | -19,542 | 6,196.91 | 1,399 | 1,000,000 |
18-08-2025 | 32.076 | -459.6529 | 31,175.9571 | 985,256 | 14,744 | -4,524.82 | 1,432 | 1,000,000 |
16-09-2025 | 32.483 | 390.6232 | 30,785.3339 | 1,012,689 | -12,689 | 4,004.28 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
16-09-2022 | 78.608 | 0 | 0 | 0 | 0 | 0 |
17-10-2022 | 77.525 | 0 | 0 | 0 | 0 | 0 |
16-11-2022 | 81.417 | 257.4496 | 257.4496 | 20,961 | 20,961 | 20,961 |
16-12-2022 | 81.02 | 19.0322 | 276.4818 | 1,542 | 22,503 | 22,401 |
16-01-2023 | 79.298 | -135.9086 | 140.5732 | -10,777 | 11,725 | 11,147 |
16-02-2023 | 79.558 | -48.6278 | 91.9454 | -3,869 | 7,857 | 7,315 |
16-03-2023 | 75.217 | 0 | 91.9454 | 0 | 7,857 | 6,916 |
17-04-2023 | 77.793 | -89.5193 | 2.4261 | -6,964 | 893 | 189 |
16-05-2023 | 80.719 | 414.9044 | 417.3305 | 33,491 | 34,383 | 33,687 |
16-06-2023 | 83.312 | 371.735 | 789.0655 | 30,970 | 65,353 | 65,739 |
17-07-2023 | 86.68 | 398.6392 | 1,187.7047 | 34,554 | 99,907 | 102,950 |
16-08-2023 | 86.426 | 58.0393 | 1,245.7441 | 5,016 | 104,924 | 107,665 |
18-09-2023 | 89.879 | 319.642 | 1,565.3861 | 28,729 | 133,653 | 140,695 |
16-10-2023 | 87.847 | -154.4612 | 1,410.9249 | -13,569 | 120,084 | 123,946 |
16-11-2023 | 87.84 | 81.4858 | 1,492.4107 | 7,158 | 127,241 | 131,093 |
18-12-2023 | 93.914 | 590.5948 | 2,083.0055 | 55,465 | 182,707 | 195,623 |
16-01-2024 | 96.101 | 259.5167 | 2,342.5222 | 24,940 | 207,646 | 225,119 |
16-02-2024 | 95.228 | 78.2371 | 2,420.7593 | 7,450 | 215,097 | 230,524 |
18-03-2024 | 95.104 | -85.4208 | 2,335.3384 | -8,124 | 206,973 | 222,100 |
16-04-2024 | 96.292 | 217.7941 | 2,553.1325 | 20,972 | 227,945 | 245,846 |
16-05-2024 | 98.16 | 144.0272 | 2,697.1597 | 14,138 | 242,082 | 264,753 |
18-06-2024 | 104.2 | 555.5741 | 3,252.7338 | 57,891 | 299,973 | 338,935 |
16-07-2024 | 109.565 | 348.8845 | 3,601.6183 | 38,226 | 338,199 | 394,611 |
16-08-2024 | 109.487 | 31.268 | 3,632.8863 | 3,423 | 341,622 | 397,754 |
16-09-2024 | 114.294 | 323.2892 | 3,956.1755 | 36,950 | 378,572 | 452,167 |
16-10-2024 | 111.734 | -81.1171 | 3,875.0584 | -9,064 | 369,509 | 432,976 |
18-11-2024 | 105.575 | -548.5862 | 3,326.4721 | -57,917 | 311,592 | 351,192 |
16-12-2024 | 112.074 | 453.9066 | 3,780.3787 | 50,871 | 362,463 | 423,682 |
16-01-2025 | 104.902 | -491.3238 | 3,289.0549 | -51,541 | 310,922 | 345,028 |
17-02-2025 | 101.591 | -340.5143 | 2,948.5406 | -34,593 | 276,329 | 299,545 |
17-03-2025 | 99.779 | -51.9462 | 2,896.5945 | -5,183 | 271,146 | 289,019 |
16-04-2025 | 104.671 | 441.6823 | 3,338.2768 | 46,231 | 317,377 | 349,421 |
16-05-2025 | 111.335 | 451.1675 | 3,789.4443 | 50,231 | 367,608 | 421,898 |
16-06-2025 | 111.623 | 84.3934 | 3,873.8377 | 9,420 | 377,028 | 432,409 |
16-07-2025 | 113.743 | 171.8042 | 4,045.6419 | 19,542 | 396,569 | 460,163 |
18-08-2025 | 112.418 | -131.1518 | 3,914.4901 | -14,744 | 381,826 | 440,059 |
16-09-2025 | 114.549 | 110.7702 | 4,025.2603 | 12,689 | 394,514 | 461,090 |