| Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 08-10-2025 | Current Value as on 07-11-2025 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|---|
| 1,000,000 | 08-11-2022 to 08-11-2025 | 23 | 30,906.17 | 537,650 | 1,000,000 | 1,015,762 | 553,412 | 9.49 |
| STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 08-10-2025 | Current Value as on 07-11-2025 | Profit | Returns (%) |
|---|---|---|---|---|---|---|---|
| 08-11-2022 to 08-11-2025 | 23 | 3,707.56 | 537,650 | 419,722 | 427,248 | -110,402 | 10.38 |
| Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
|---|---|---|---|
| 1,000,000 | 1,443,010 | 443,010 | 9.6 |
| Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
|---|---|---|---|---|---|---|---|---|
| 08-11-2021 | 22.743 | 43,969.5731 | 43,969.5731 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
| 09-11-2022 | 22.57 | 0 | 43,969.5731 | 1,000,000 | 0 | 0 | 0 | 992,393 |
| 08-12-2022 | 23.026 | 540.406 | 43,429.167 | 1,012,443 | -12,443 | 152.93 | 395 | 1,000,000 |
| 09-01-2023 | 22.651 | 0 | 43,429.167 | 1,012,443 | 0 | 0 | 0 | 983,714 |
| 08-02-2023 | 22.354 | 0 | 43,429.167 | 1,012,443 | 0 | 0 | 0 | 970,816 |
| 08-03-2023 | 22.218 | 0 | 43,429.167 | 1,012,443 | 0 | 0 | 0 | 964,909 |
| 10-04-2023 | 22.129 | 0 | 43,429.167 | 1,012,443 | 0 | 0 | 0 | 961,044 |
| 08-05-2023 | 22.886 | -265.6682 | 43,694.8353 | 993,920 | 6,080 | -37.99 | 546 | 1,000,000 |
| 08-06-2023 | 23.502 | 1,145.265 | 42,549.5702 | 1,026,916 | -26,916 | 869.26 | 577 | 1,000,000 |
| 10-07-2023 | 24.127 | 1,102.2291 | 41,447.3412 | 1,026,593 | -26,593 | 1,525.49 | 609 | 1,000,000 |
| 08-08-2023 | 24.728 | 1,007.3541 | 40,439.9871 | 1,024,910 | -24,910 | 1,999.6 | 638 | 1,000,000 |
| 08-09-2023 | 25.206 | 766.8934 | 39,673.0937 | 1,019,330 | -19,330 | 1,888.86 | 669 | 1,000,000 |
| 09-10-2023 | 24.769 | -699.9532 | 40,373.047 | 982,663 | 17,337 | -1,418.11 | 700 | 1,000,000 |
| 08-11-2023 | 24.865 | 155.8742 | 40,217.1727 | 1,003,876 | -3,876 | 330.77 | 730 | 1,000,000 |
| 08-12-2023 | 26.165 | 1,998.1779 | 38,218.9948 | 1,052,282 | -52,282 | 6,837.76 | 760 | 1,000,000 |
| 08-01-2024 | 26.836 | 955.6173 | 37,263.3776 | 1,025,645 | -25,645 | 3,911.34 | 791 | 1,000,000 |
| 08-02-2024 | 27.192 | 487.8553 | 36,775.5222 | 1,013,266 | -13,266 | 2,170.47 | 822 | 1,000,000 |
| 11-03-2024 | 27.753 | 743.3815 | 36,032.1407 | 1,020,631 | -20,631 | 3,724.34 | 854 | 1,000,000 |
| 08-04-2024 | 28.2 | 571.1478 | 35,460.9929 | 1,016,106 | -16,106 | 3,116.75 | 882 | 1,000,000 |
| 08-05-2024 | 28.032 | -212.5231 | 35,673.516 | 994,043 | 5,957 | -1,124.03 | 912 | 1,000,000 |
| 10-06-2024 | 29.292 | 1,534.5019 | 34,139.0141 | 1,044,949 | -44,949 | 10,049.45 | 945 | 1,000,000 |
| 08-07-2024 | 30.647 | 1,509.3929 | 32,629.6212 | 1,046,258 | -46,258 | 11,930.24 | 973 | 1,000,000 |
| 08-08-2024 | 30.648 | 1.0647 | 32,628.5565 | 1,000,033 | -33 | 8.42 | 1,004 | 1,000,000 |
| 09-09-2024 | 31.717 | 1,099.7234 | 31,528.8331 | 1,034,880 | -34,880 | 9,868.92 | 1,036 | 1,000,000 |
| 08-10-2024 | 31.722 | 4.9696 | 31,523.8636 | 1,000,158 | -158 | 44.62 | 1,065 | 1,000,000 |
| 08-11-2024 | 30.908 | -830.2195 | 32,354.0831 | 974,340 | 25,660 | -6,778.74 | 1,096 | 1,000,000 |
| 09-12-2024 | 31.535 | 643.2856 | 31,710.7975 | 1,020,286 | -20,286 | 5,655.77 | 1,127 | 1,000,000 |
| 08-01-2025 | 30.427 | -1,154.7495 | 32,865.547 | 964,864 | 35,136 | -8,873.1 | 1,157 | 1,000,000 |
| 10-02-2025 | 29.769 | -726.4446 | 33,591.9917 | 978,374 | 21,626 | -5,104 | 1,190 | 1,000,000 |
| 10-03-2025 | 28.762 | -1,176.1051 | 34,768.0968 | 966,173 | 33,827 | -7,078.98 | 1,218 | 1,000,000 |
| 08-04-2025 | 29.142 | 453.362 | 34,314.7347 | 1,013,212 | -13,212 | 2,901.06 | 1,247 | 1,000,000 |
| 08-05-2025 | 30.558 | 1,590.08 | 32,724.6548 | 1,048,590 | -48,590 | 12,426.48 | 1,277 | 1,000,000 |
| 09-06-2025 | 32.116 | 1,587.5268 | 31,137.1279 | 1,050,985 | -50,985 | 14,879.89 | 1,309 | 1,000,000 |
| 08-07-2025 | 32.517 | 383.9834 | 30,753.1445 | 1,012,486 | -12,486 | 3,753.05 | 1,338 | 1,000,000 |
| 08-08-2025 | 31.599 | -893.4266 | 31,646.5711 | 971,769 | 28,231 | -7,912.19 | 1,369 | 1,000,000 |
| 08-09-2025 | 31.954 | 351.5846 | 31,294.9865 | 1,011,235 | -11,235 | 3,238.45 | 1,400 | 1,000,000 |
| 08-10-2025 | 32.356 | 388.8177 | 30,906.1689 | 1,012,581 | -12,581 | 3,737.7 | 1,430 | 1,000,000 |
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
|---|---|---|---|---|---|---|
| 09-11-2022 | 80.436 | 0 | 0 | 0 | 0 | 0 |
| 08-12-2022 | 82.519 | 150.7942 | 150.7942 | 12,443 | 12,443 | 12,443 |
| 09-01-2023 | 80.34 | 0 | 150.7942 | 0 | 12,443 | 12,115 |
| 08-02-2023 | 79.298 | 0 | 150.7942 | 0 | 12,443 | 11,958 |
| 08-03-2023 | 78.506 | 0 | 150.7942 | 0 | 12,443 | 11,838 |
| 10-04-2023 | 77.725 | 0 | 150.7942 | 0 | 12,443 | 11,720 |
| 08-05-2023 | 80.227 | -75.786 | 75.0082 | -6,080 | 6,363 | 6,018 |
| 08-06-2023 | 82.343 | 326.8768 | 401.8851 | 26,916 | 33,279 | 33,092 |
| 10-07-2023 | 84.796 | 313.6172 | 715.5022 | 26,593 | 59,873 | 60,672 |
| 08-08-2023 | 87.317 | 285.2807 | 1,000.7829 | 24,910 | 84,783 | 87,385 |
| 08-09-2023 | 89.025 | 217.1335 | 1,217.9164 | 19,330 | 104,113 | 108,425 |
| 09-10-2023 | 86.971 | -199.3439 | 1,018.5725 | -17,337 | 86,776 | 88,586 |
| 08-11-2023 | 86.581 | 44.7652 | 1,063.3377 | 3,876 | 90,652 | 92,065 |
| 08-12-2023 | 92.571 | 564.7808 | 1,628.1185 | 52,282 | 142,934 | 150,717 |
| 08-01-2024 | 94.023 | 272.7518 | 1,900.8703 | 25,645 | 168,579 | 178,726 |
| 08-02-2024 | 94.023 | 141.0906 | 2,041.9609 | 13,266 | 181,845 | 191,991 |
| 11-03-2024 | 96.271 | 214.302 | 2,256.2629 | 20,631 | 202,476 | 217,213 |
| 08-04-2024 | 98.303 | 163.8441 | 2,420.107 | 16,106 | 218,582 | 237,904 |
| 08-05-2024 | 97.341 | -61.2018 | 2,358.9052 | -5,957 | 212,625 | 229,618 |
| 10-06-2024 | 102.462 | 438.6859 | 2,797.591 | 44,949 | 257,573 | 286,647 |
| 08-07-2024 | 108.306 | 427.108 | 3,224.6991 | 46,258 | 303,832 | 349,254 |
| 08-08-2024 | 107.677 | 0.303 | 3,225.0021 | 33 | 303,864 | 347,259 |
| 09-09-2024 | 112.094 | 311.1668 | 3,536.1689 | 34,880 | 338,744 | 396,383 |
| 08-10-2024 | 111.879 | 1.4091 | 3,537.5779 | 158 | 338,902 | 395,781 |
| 08-11-2024 | 108.605 | -236.273 | 3,301.305 | -25,660 | 313,241 | 358,538 |
| 09-12-2024 | 111.708 | 181.5985 | 3,482.9035 | 20,286 | 333,527 | 389,068 |
| 08-01-2025 | 106.447 | -330.0757 | 3,152.8279 | -35,136 | 298,392 | 335,609 |
| 10-02-2025 | 104.228 | -207.4829 | 2,945.345 | -21,626 | 276,766 | 306,987 |
| 10-03-2025 | 99.917 | -338.5524 | 2,606.7926 | -33,827 | 242,939 | 260,463 |
| 08-04-2025 | 100.493 | 131.4706 | 2,738.2632 | 13,212 | 256,151 | 275,176 |
| 08-05-2025 | 107.189 | 453.3083 | 3,191.5715 | 48,590 | 304,741 | 342,101 |
| 09-06-2025 | 112.74 | 452.2353 | 3,643.8069 | 50,985 | 355,726 | 410,803 |
| 08-07-2025 | 114.267 | 109.2703 | 3,753.0772 | 12,486 | 368,212 | 428,853 |
| 08-08-2025 | 110.04 | -256.5557 | 3,496.5215 | -28,231 | 339,980 | 384,757 |
| 08-09-2025 | 112.445 | 99.9114 | 3,596.4328 | 11,235 | 351,215 | 404,401 |
| 08-10-2025 | 113.207 | 111.129 | 3,707.5619 | 12,581 | 363,795 | 419,722 |